527 OPTION TrAdINg STrATegIeS Strategy 14: Covered put Write (Short Futures + Short put) example . Sell August futures at $1,200 and simultaneously sell an August $1,200 gold futures put at a premium of $38.70/oz ($3,870). (See Table 35.14 and Figure 35.14 .) FIGURE  35.13 Profi t/loss Profi le: Covered Call Write—long Futures + Short Call (Similar to Short Put) Profi t/loss Profi le: Covered Call Write—long Futures + Short Call (Similar to Price of August gold futures at option expiration ($/oz) Profit/loss at expiration ($) 1,000 5,000 2,500 0 −2,500 −7 ,500 −10,000 −12,500 −15,000 −5,000 1,050 1,100 1,150 1,200 1,250 Futures price at time of position initiation and strike price Breakeven price = $1,161 .20 1,300 1,350 1,400 −17 ,500 tabLe 35.14 profit/Loss Calculations: Covered put Write—Short Futures + Short put (Similar to Short Call) (1) (2) (3) (4) (5) (6) Futures price at expiration ($/oz) premium of august $1,200 put at Initiation ($/oz) $ amount of premium received profit/Loss on Short Futures position put Value at expiration profit/Loss on position [(3) + (4) – (5)] 1,000 38.7 $3,870 $20,000 $20,000 $3,870 1,050 38.7 $3,870 $15,000 $15,000 $3,870 1,100 38.7 $3,870 $10,000 $10,000 $3,870 1,150 38.7 $3,870 $5,000 $5,000 $3,870 1,200 38.7 $3,870 $0 $0 $3,870 1,250 38.7 $3,870 –$5,000 $0 –$1,130 1,300 38.7 $3,870 –$10,000 $0 –$6,130 1,350 38.7 $3,870 –$15,000 $0 –$11,130 1,400 38.7 $3,870 –$20,000 $0 –$16,130