Oapter 2: Covered Call Writing TABLE 2-4. Return if exercised-cash account. Stock sale proceeds (500 shares at 45) Less stock sale commissions Plus dividends earned until expiration Less net investment Net profit if exercised Return if exercised $2,290 = 11 2o/c $20,380 . 0 TABLE 2-5. Return if unchanged-cash account. Unchanged stock value (500 shares at 43) Plus dividends Less net investment Profit if unchanged Return if unchanged $1,620 = 7.9'¼ $20,380 ° + $22,500 330 500 - 20,380 $ 2,290 $21,500 + 500 - 20,380 $ 1,620 49 return if unchanged - also called the static return and sometimes incorrectly referred to as the "expected return." Again, one first calculates the profit and then calculates the return by dividing the profit by the net investment. An important point should be made here: There is no stock sale commission included in Table 2-5. This is the most common way of calculating the return if unchanged; it is done this way because in a majority of cases, one would continue to hold the stock if it were unchanged and would write another call option against the same stock. Recall again, though, that if the written call is in-the-rrwney, the return if unchanged is the same as the return if exercised. Stock sale commissions must therefore be included in that case. Once the necessary returns have been computed and the writer has a feeling for how much money he could make in the covered write, he next computes the exact downside break-even point to determine what kind of downside protection the writ­ ten call provides (Table 2-6). The total return concept of covered writing necessitates viewing both potential income and downside protection as important criteria for selecting a writing position. If the stock were held to expiration and the $500 in div­ idends received, the writer would break even at a price of 39.8. Again, a stock sale commission is not generally included in the break-even point computation, because